ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

The Base Garden Rama 9

Hua Mak, bangkok|The Base Garden Rama Ramkhamhaeng

฿2.9M฿84K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿84K/m²

District avg (1BR Condos)฿84K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for 1BR Condos in Hua Mak

Beds

Baths

Project: The Base Garden Rama Ramkhamhaeng

Completed: 2019

Amenities

swimming poolpoolgymfitness

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿2.9M

Days on market: 3

Mar 23, 2026Listed

฿2.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿84K/m²

District avg฿42K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+98.9% vs district

-29.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿60K/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿80K

Common Area Fee (34.5m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿290

Investment Metrics

Annual ROI on Down Payment83.2%

Break-even Period1.2 years

Total Cost (25yr)฿6.0M

Total Rental Income (25yr)฿24.1M

Total Interest Paid฿1.9M

Down payment: ฿870K (30%)Loan: ฿2.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿84K

Property	Price	Price/m²	Area	Beds	Type
The Base Garden Rama 9	฿2.9M	฿84K	34.5m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

The Base Garden Rama 9

Price Analysis

Project: The Base Garden Rama Ramkhamhaeng

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Hua Mak

The Base Garden Rama 9

Detached House, Setthasiri Krungthep Kreetha, Hua Mak, Bangkok

Detached House, Setthasiri Krungthep Kreetha, Hua Mak, Bangkok