ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 1 bed condo in Thawi Watthana, Bangkok

Thawi Watthana, bangkok|Green Ville

฿2.3M฿78K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿78K/m²

District avg (1BR Condos)฿78K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for 1BR Condos in Thawi Watthana

Beds

Baths

Project: Green Ville

Completed: 2010

Amenities

parkinggardengymlibrary

Price History

+8.1%over 6 months

Demo data

Property Timeline

TodayActive

฿2.3M

Days on market: 4

Mar 22, 2026Listed

฿2.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿78K/m²

District avg฿123K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-36.8% vs district

-35.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-12017.346050042732/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿4K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿4K

Insurance + Tax-฿232.7922

Investment Metrics

Annual ROI on Down Payment-20.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.8M

Total Rental Income (25yr)฿1.2M

Total Interest Paid฿1.5M

Down payment: ฿698K (30%)Loan: ฿1.6M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

For sale 1 bed condo in Thawi Watthana, Bangkok

Price Analysis

Project: Green Ville

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

More in Thawi Watthana

The Box Residence

waraprirom place

Sri Monthon Mansion

Chuchat's House