ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 1 bed condo in Phra Nakhon, Bangkok

Phra Nakhon, bangkok|Juldis River Mansion

฿3.8M฿103K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿103K/m²

District avg (1BR Condos)฿91K/m²

This property

Below avgAt avgAbove avg

Slightly Above13% above market

Above market average for 1BR Condos in Phra Nakhon

Beds

Baths

Project: Juldis River Mansion

Completed: 1995

Amenities

parkingchildren areaconciergegym

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿3.8M

Days on market: 4

Mar 22, 2026Listed

฿3.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿103K/m²

District avg฿41K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+151.9% vs district

-13.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-4217.063526461534/mo

Monthly Breakdown

Mortgage Payment-฿17K

Rental Income (after vacancy)+฿22K

Common Area Fee (37m² x ฿50)-฿2K

Maintenance-฿6K

Insurance + Tax-฿380.93519999999995

Investment Metrics

Annual ROI on Down Payment-4.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿7.7M

Total Rental Income (25yr)฿6.5M

Total Interest Paid฿2.5M

Down payment: ฿1.1M (30%)Loan: ฿2.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿40K(Your property: +155.9%)

Property	Price	Price/m²	Area	Beds	Type
Tevej Condo	฿3K	฿0	30m²	-	rent
Juldis River Mansion, Bangkok	฿13K	฿310	42m²	2	rent
Juldis River Mansion, Bangkok	฿15K	฿333	45m²	1	rent
For rent studio condo in Phra Nakhon, Bangkok	฿19K	฿380	48m²	-	rent
For sale 1 bed condo in Phra Nakhon, Bangkok	฿3.4M	฿81K	42m²	1	sale
For sale studio condo in Phra Nakhon, Bangkok	฿3.6M	฿97K	37m²	-	sale
For sale studio condo in Phra Nakhon, Bangkok	฿4.1M	฿103K	40m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 1 bed condo in Phra Nakhon, Bangkok

Price Analysis

Project: Juldis River Mansion

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Phra Nakhon

Khaosan Art Hotel

Maruay Living Apartment (Khaosan)

Baan Nampetch Hostel

The Grand Palace Residence