ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For rent 6 bedrooms condo in Suan Luang, Bangkok

Suan Luang, bangkok|Royal Castle Pattanakarn

฿48K฿104/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿104/m²

District avg (6BR Condos)฿41K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 6BR Condos in Suan Luang

Beds

Baths

Project: Royal Castle Pattanakarn

Completed: 1996

Amenities

parkinggymsaunasecurity and swimming pool

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿48K

Days on market: 4

Mar 22, 2026Listed

฿48K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿104/m²

District avg฿157K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.9% vs district

-99.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿48K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-9325.479828073074/mo

Monthly Breakdown

Mortgage Payment-฿214.7263280730774

Rental Income (after vacancy)+฿12K

Common Area Fee (430m² x ฿50)-฿22K

Maintenance-฿79.35000000000001

Insurance + Tax-฿4.761

Investment Metrics

Annual ROI on Down Payment-783.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.5M

Total Rental Income (25yr)฿3.7M

Total Interest Paid฿31K

Down payment: ฿14K (30%)Loan: ฿33K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿25K(Your property: -99.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 4 bedrooms condo in Suan Luang, Bangkok	฿127K	฿345	350m²	4	rent
For rent 4 bedrooms condo in Watthana, Bangkok	฿161K	฿518	308m²	4	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿221K	฿725	305m²	3	rent
For sale 10 bedrooms condo in Suan Luang, Bangkok	฿15.9M	฿42K	374m²	10	sale
For sale 5 bedrooms condo in Suan Luang, Bangkok	฿19.0M	฿44K	430m²	5	sale
For sale 6 bedrooms condo in Suan Luang, Bangkok	฿22.2M	฿63K	355m²	6	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent 6 bedrooms condo in Suan Luang, Bangkok

Price Analysis

Project: Royal Castle Pattanakarn

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Suan Luang

KR RESIDENCE

Residence 49

Baanonnuch39

Panya Mansion Ramkhamhang soi4