ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 2 bedrooms condo in Phasi Charoen, Bangkok

Phasi Charoen, bangkok|Supalai Loft Phasi Charoen Station

฿9.4M฿96K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿96K/m²

District avg (2BR Condos)฿70K/m²

This property

Below avgAt avgAbove avg

Overpriced37% above market

Significantly above market for 2BR Condos in Phasi Charoen

Beds

Baths

Project: Supalai Loft Phasi Charoen Station

Completed: 2023

Amenities

parkingconciergegardengym

Price History

-15.3%over 2 months

Property Timeline

TodayActive

฿9.4M

Days on market: 4

Mar 22, 2026Listed

฿9.4M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿9.4M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿9.4M → ฿7.9M (-15.3%)

Source: Market Data

Mar 22, 2026Listed

฿9.4M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿96K/m²

District avg฿79K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+20.3% vs district

-20.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-57992.50007367094/mo

Monthly Breakdown

Mortgage Payment-฿42K

Rental Income (after vacancy)+฿6K

Common Area Fee (98m² x ฿50)-฿5K

Maintenance-฿16K

Insurance + Tax-฿936.4646000000001

Investment Metrics

Annual ROI on Down Payment-24.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿19.1M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿6.1M

Down payment: ฿2.8M (30%)Loan: ฿6.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿30K(Your property: +218.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿16K	฿207	72m²	2	rent
2-BR Condo at The Parkland Phetkasem 56 near MRT Lak Song	฿35K	฿467	75m²	2	rent
For sale 1 bed condo in Phasi Charoen, Bangkok	฿2.1M	฿30K	70m²	1	sale
For sale 2 bedrooms condo in Phasi Charoen, Bangkok	฿2.6M	฿36K	73m²	2	sale
For sale 2 bedrooms condo in Phasi Charoen, Bangkok	฿2.6M	฿37K	72m²	2	sale
For sale 2 bedrooms condo in Phasi Charoen, Bangkok	฿2.8M	฿38K	74m²	2	sale
Metro Park Sathorn, Bangkok	฿3.0M	฿41K	73m²	1	sale
For sale studio condo in Phasi Charoen, Bangkok	฿3.1M	฿42K	72m²	-	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿3.1M	฿29K	105m²	1	sale
For sale 1 bed condo in Phasi Charoen, Bangkok	฿3.4M	฿46K	73m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

For sale 2 bedrooms condo in Phasi Charoen, Bangkok

Price Analysis

Project: Supalai Loft Phasi Charoen Station

Amenities

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Phasi Charoen

Asia place apartment 2

Sutthiporn Apartment Therdthai

Yenphan Resident

Thaisiri Mansion