ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

Juldis River Mansion — 3BR, 95 sqm

Phra Nakhon, bangkok|Juldis River Mansion

฿1.3M฿13K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿13K/m²

District avg (Condos)฿58K/m²

This property

Below avgAt avgAbove avg

Great Deal77% below market

Significantly below market for Condos in Phra Nakhon

95 m²

m²

—

Floor

Amenities

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿1.3M

Days on market: 5

Mar 21, 2026Listed

฿37K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿13K/m²

District avg฿48K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-71.9% vs district

-88.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿3K/mo

Monthly Breakdown

Mortgage Payment-฿6K

Rental Income (after vacancy)+฿15K

Common Area Fee (95m² x ฿50)-฿5K

Maintenance-฿2K

Insurance + Tax-฿127.71382499999999

Investment Metrics

Annual ROI on Down Payment8.0%

Break-even Period12.5 years

Total Cost (25yr)฿3.8M

Total Rental Income (25yr)฿4.6M

Total Interest Paid฿834K

Down payment: ฿383K (30%)Loan: ฿894K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿58K(Your property: -76.8%)

Property	Price	Price/m²	Area	Beds	Type
Juldis River Mansion — 3BR, 95 sqm	฿1.3M	฿13K	95m²	-	sale
The Aetas Residence — 2BR, 77 sqm	฿3.1M	฿40K	77m²	-	sale
Juldis River Mansion — 3BR, 111 sqm	฿6.2M	฿56K	111m²	-	sale
Juldis River Mansion — 3BR, 95 sqm	฿11.5M	฿121K	95m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

Juldis River Mansion — 3BR, 95 sqm

Price Analysis

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Phra Nakhon

The Aetas Residence — 2BR, 77 sqm

Rattanakosin View Mansion — 4BR+, 280 sqm

Rattanakosin View Mansion — 4BR+, 280 sqm

Rattanakosin View Mansion — 4BR+, 280 sqm