ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 2 bedrooms condo in Pom Prap Sattru Phai, Bangkok

Pom Prap Sattru Phai, bangkok|The Prague Condominium

฿13.2M฿192K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿192K/m²

District avg (2BR Condos)฿128K/m²

This property

Below avgAt avgAbove avg

Overpriced50% above market

Significantly above market for 2BR Condos in Pom Prap Sattru Phai

Beds

Baths

Project: The Prague Condominium

Completed: 2015

Amenities

parkinggymsaunasecurity and swimming pool

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿13.2M

Days on market: 4

Mar 22, 2026Listed

฿13.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿192K/m²

District avg฿131K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+46.3% vs district

+60.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿13.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-77302.26995310218/mo

Monthly Breakdown

Mortgage Payment-฿60K

Rental Income (after vacancy)+฿9K

Common Area Fee (69m² x ฿50)-฿3K

Maintenance-฿22K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-23.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿25.9M

Total Rental Income (25yr)฿2.8M

Total Interest Paid฿8.6M

Down payment: ฿4.0M (30%)Loan: ฿9.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿97K(Your property: +96.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Pom Prap Sattru Phai, Bangkok	฿22K	฿414	52m²	2	rent
For sale 2 bedrooms condo in Pom Prap Sattru Phai, Bangkok	฿2.6M	฿40K	66m²	2	sale
The Prague Condominium, Bangkok	฿6.0M	฿120K	50m²	2	sale
The Prague Condominium, Bangkok	฿9.0M	฿145K	62m²	2	sale
The Prague Condominium, Bangkok	฿12.5M	฿181K	69m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Pom Prap Sattru Phai, Bangkok

Price Analysis

Project: The Prague Condominium

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Pom Prap Sattru Phai

Baan Meevasana

Tiger Lily Hostel

eightteen

Baan Pimarn