ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 2 bedrooms condo in Rat Burana, Bangkok

Rat Burana, bangkok|ISSI Condo Suksawat Verified across 2 data sources

฿2.9M฿68K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿68K/m²

District avg (2BR Condos)฿82K/m²

This property

Below avgAt avgAbove avg

Great Deal17% below market

Significantly below market for 2BR Condos in Rat Burana

Beds

Baths

Project: ISSI Condo Suksawat

Completed: 2015

Amenities

parkingchildren areagymsauna

Price History

+14.8%over 2 months

Property Timeline

TodayActive

฿2.9M

Days on market: 4

Mar 22, 2026Listed

฿2.9M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿2.9M

Days on market: 4

Mar 22, 2026Price Increased ▲

฿2.9M → ฿3.3M (+14.8%)

Source: Market Data

Mar 22, 2026Listed

฿2.9M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿68K/m²

District avg฿68K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE-0.3% vs district

-43.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-10477.255730163612/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿10K

Common Area Fee (42m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿285.70140000000004

Investment Metrics

Annual ROI on Down Payment-14.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.0M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿1.9M

Down payment: ฿857K (30%)Loan: ฿2.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿34K(Your property: +98.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Rat Burana, Bangkok	฿7K	฿242	30m²	-	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿14K	฿311	43m²	1	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿21K	฿414	50m²	1	rent
For sale 1 bed condo in Rat Burana, Bangkok	฿1.4M	฿26K	54m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.5M	฿37K	42m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.6M	฿37K	43m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.7M	฿36K	48m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿2.0M	฿67K	30m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿2.1M	฿70K	30m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿2.4M	฿68K	35m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

For sale 2 bedrooms condo in Rat Burana, Bangkok

Price Analysis

Project: ISSI Condo Suksawat

Amenities

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Rat Burana

50 Place Mansion

M3 Resident

You Apartment Ratburana Suksawat Bangpakok

S60 APARTMENT suksawat road 500 B.Daily Clean and safety place free Wifi