ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 1 bed condo in Ratchathewi, Bangkok

Ratchathewi, bangkok|Hampton Residence Phayathai At Park Origin Phayathai

฿11.4M฿327K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿327K/m²

District avg (1BR Condos)฿226K/m²

This property

Below avgAt avgAbove avg

Overpriced45% above market

Significantly above market for 1BR Condos in Ratchathewi

Beds

Baths

Project: Hampton Residence Phayathai At Park Origin Phayathai

Completed: 2021

Amenities

parkingconciergegardengym

Price History

+7.2%over 6 months

Demo data

Property Timeline

TodayActive

฿11.4M

Days on market: 4

Mar 22, 2026Listed

฿11.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿327K/m²

District avg฿153K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+112.7% vs district

+173.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿11.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-59439.715822830534/mo

Monthly Breakdown

Mortgage Payment-฿52K

Rental Income (after vacancy)+฿14K

Common Area Fee (35m² x ฿50)-฿2K

Maintenance-฿19K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-20.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿22.0M

Total Rental Income (25yr)฿4.2M

Total Interest Paid฿7.5M

Down payment: ฿3.4M (30%)Loan: ฿8.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿557.2(Your property: +58498.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Ratchathewi, Bangkok	฿10K	฿311	32m²	1	rent
For rent studio condo in Ratchathewi, Bangkok	฿19K	฿483	39m²	-	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿20K	฿725	27m²	1	rent
Ideo Q Siam - Ratchathewi	฿20K	฿588	34.01m²	1	rent
For rent studio condo in Ratchathewi, Bangkok	฿20K	฿656	30m²	-	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿20K	฿483	40m²	1	rent
1-BR Condo at Life Asoke Hype near ARL Makkasan	฿21K	฿656	32m²	1	rent
1-BR Condo at XT Phayathai near BTS Phaya Thai	฿22K	฿647	34m²	1	rent
2-BR Condo at Rhythm Asoke near MRT Phra Ram 9	฿23K	฿500	45m²	2	rent
1-BR Condo at Supalai Elite Phayathai near ARL Ratchaprarop	฿23K	฿523	44m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 1 bed condo in Ratchathewi, Bangkok

Price Analysis

Project: Hampton Residence Phayathai At Park Origin Phayathai

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Ratchathewi

The Residence Rajtaevee

Ratchathewi House

choksresidence

SIAM RUNGRUANG