ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

XT Phayathai, Bangkok

Ratchathewi, bangkok|HOT PRICE XT พญาไท 1นอน 43ตรม. การันตีราคาดีที่สุดXT Phayathai

฿4.7M฿109K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿109K/m²

District avg (Condos)฿222K/m²

This property

Below avgAt avgAbove avg

Great Deal51% below market

Significantly below market for Condos in Ratchathewi

43 m²

m²

—

Floor

Project: HOT PRICE XT พญาไท 1นอน 43ตรม. การันตีราคาดีที่สุดXT Phayathai

Completed: 2023

Amenities

swimming poolpoolgymfitness

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿4.7M

Days on market: 4

Mar 22, 2026Listed

฿4.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿109K/m²

District avg฿153K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-28.9% vs district

-8.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-17546.65783128226/mo

Monthly Breakdown

Mortgage Payment-฿21K

Rental Income (after vacancy)+฿14K

Common Area Fee (43m² x ฿50)-฿2K

Maintenance-฿8K

Insurance + Tax-฿469

Investment Metrics

Annual ROI on Down Payment-15.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿9.5M

Total Rental Income (25yr)฿4.2M

Total Interest Paid฿3.1M

Down payment: ฿1.4M (30%)Loan: ฿3.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿454.9(Your property: +23876.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Ratchathewi, Bangkok	฿10K	฿311	32m²	1	rent
For rent studio condo in Ratchathewi, Bangkok	฿16K	฿311	50m²	-	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿17K	฿311	52m²	2	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿19K	฿345	53m²	2	rent
For rent studio condo in Ratchathewi, Bangkok	฿19K	฿483	39m²	-	rent
Ideo Q Siam - Ratchathewi	฿20K	฿588	34.01m²	1	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿20K	฿483	40m²	1	rent
1-BR Condo at Life Asoke Hype near ARL Makkasan	฿21K	฿656	32m²	1	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿21K	฿414	48m²	1	rent
1-BR Condo at XT Phayathai near BTS Phaya Thai	฿22K	฿647	34m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

XT Phayathai, Bangkok

Price Analysis

Project: HOT PRICE XT พญาไท 1นอน 43ตรม. การันตีราคาดีที่สุดXT Phayathai

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Ratchathewi

The Residence Rajtaevee

Ratchathewi House

choksresidence

SIAM RUNGRUANG