ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 1 bed condo in Bang Phlat, Bangkok

Bang Phlat, bangkok|Supalai City Resort Rama 8

฿3.6M฿78K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿78K/m²

District avg (1BR Condos)฿84K/m²

This property

Below avgAt avgAbove avg

Good Value7% below market

Below market average for 1BR Condos in Bang Phlat

Beds

Baths

Project: Supalai City Resort Rama 8

Completed: 2019

Amenities

parkingconciergegardengrill

Price History

+7.9%over 6 months

Demo data

Property Timeline

TodayActive

฿3.6M

Days on market: 4

Mar 22, 2026Listed

฿3.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿78K/m²

District avg฿67K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+16.3% vs district

-34.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-18578.37162151195/mo

Monthly Breakdown

Mortgage Payment-฿16K

Rental Income (after vacancy)+฿6K

Common Area Fee (46m² x ฿50)-฿2K

Maintenance-฿6K

Insurance + Tax-฿358.7138

Investment Metrics

Annual ROI on Down Payment-20.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿7.4M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿2.3M

Down payment: ฿1.1M (30%)Loan: ฿2.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿362.5(Your property: +21409.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Phlat, Bangkok	฿9K	฿207	42m²	-	rent
For rent studio condo in Bang Phlat, Bangkok	฿11K	฿276	35m²	-	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿11K	฿207	48m²	1	rent
For rent studio condo in Bang Phlat, Bangkok	฿13K	฿345	36m²	-	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿16K	฿311	50m²	1	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿16K	฿380	40m²	1	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿17K	฿483	35m²	2	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿19K	฿518	35m²	2	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿19K	฿380	48m²	1	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿23K	฿518	43m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 1 bed condo in Bang Phlat, Bangkok

Price Analysis

Project: Supalai City Resort Rama 8

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Bang Phlat

42 Apartment

m.s mansion

Amornchai Grand

Yellow Building