ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale 2 bedrooms condo in Pathum Wan, Bangkok

Pathum Wan, bangkok|The Embassy Wireless

฿19.6M฿280K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿280K/m²

District avg (2BR Condos)฿301K/m²

This property

Below avgAt avgAbove avg

Good Value7% below market

Below market average for 2BR Condos in Pathum Wan

Beds

Baths

Project: The Embassy Wireless

Completed: 2028

Amenities

conciergegardengymoffice room

Price History

+52.4%over 2 months

Property Timeline

TodayActive

฿19.6M

Days on market: 4

Mar 22, 2026Listed

฿19.6M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿19.6M

Days on market: 4

Mar 22, 2026Price Increased ▲

฿19.6M → ฿29.8M (+52.4%)

Source: Market Data

Mar 22, 2026Listed

฿19.6M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿280K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+110.3% vs district

+134.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿19.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿198K/mo

Monthly Breakdown

Mortgage Payment-฿88K

Rental Income (after vacancy)+฿324K

Common Area Fee (70m² x ฿50)-฿4K

Maintenance-฿33K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment40.4%

Break-even Period2.5 years

Total Cost (25yr)฿37.9M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿12.8M

Down payment: ฿5.9M (30%)Loan: ฿13.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿374.2(Your property: +74625.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Pathum Wan, Bangkok	฿19K	฿276	65m²	-	rent
For rent studio condo in Pathum Wan, Bangkok	฿20K	฿380	53m²	-	rent
The Rajdamri, Bangkok	฿22K	฿423	52m²	1	rent
The Royal Place 1, Bangkok	฿23K	฿354	65m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿24K	฿380	64m²	1	rent
The Address Chidlom, Bangkok	฿25K	฿439	57m²	1	rent
The Address Chidlom, Bangkok	฿25K	฿455	55m²	1	rent
Socio Ruamrudee, Bangkok	฿25K	฿424	59m²	1	rent
The Royal Place 1, Bangkok	฿25K	฿313	80m²	2	rent
The Grand Regent, Bangkok	฿25K	฿298	84m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Pathum Wan, Bangkok

Price Analysis

Project: The Embassy Wireless

Amenities

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Pathum Wan

Bann 59

Manuu

Charoenphol House(RAMA1)

Apartment 1178/1