ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For sale and for rent 1 bed condo in Rat Burana, Bangkok

Rat Burana, bangkok|Niche Mono Charoen Nakorn

฿3.8M฿95K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿95K/m²

District avg (1BR Condos)฿80K/m²

This property

Below avgAt avgAbove avg

Overpriced18% above market

Significantly above market for 1BR Condos in Rat Burana

Beds

Baths

Project: Niche Mono Charoen Nakorn

Completed: 2020

Amenities

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿3.8M

Days on market: 4

Mar 22, 2026Listed

฿3.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿95K/m²

District avg฿68K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+39.6% vs district

-20.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-16354.868486778996/mo

Monthly Breakdown

Mortgage Payment-฿17K

Rental Income (after vacancy)+฿10K

Common Area Fee (40m² x ฿50)-฿2K

Maintenance-฿6K

Insurance + Tax-฿380.93519999999995

Investment Metrics

Annual ROI on Down Payment-17.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿7.8M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿2.5M

Down payment: ฿1.1M (30%)Loan: ฿2.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿33K(Your property: +185.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Rat Burana, Bangkok	฿7K	฿242	30m²	-	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿14K	฿311	43m²	1	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿21K	฿414	50m²	1	rent
For sale 1 bed condo in Rat Burana, Bangkok	฿1.3M	฿45K	28m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.5M	฿37K	42m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.6M	฿37K	43m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.6M	฿57K	29m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.7M	฿57K	29m²	1	sale
For sale 1 bed condo in Rat Burana, Bangkok	฿1.7M	฿36K	48m²	1	sale
For sale studio condo in Rat Burana, Bangkok	฿1.9M	฿64K	29m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale and for rent 1 bed condo in Rat Burana, Bangkok

Price Analysis

Project: Niche Mono Charoen Nakorn

Amenities

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Rat Burana

50 Place Mansion

M3 Resident

You Apartment Ratburana Suksawat Bangpakok

S60 APARTMENT suksawat road 500 B.Daily Clean and safety place free Wifi