ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

매매condo

For sale 2 bedrooms condo in Bang Kho Laem, Bangkok

Bang Kho Laem, bangkok|Supalai River Resort

฿10.3M฿79K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿79K/m²

District avg (2BR Condos)฿168K/m²

This property

Below avgAt avgAbove avg

Great Deal53% below market

Significantly below market for 2BR Condos in Bang Kho Laem

침실

욕실

프로젝트: Supalai River Resort

준공일: 2012

편의시설

parkingchildren areaconciergegym

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿10.3M

Days on market: 4

Mar 22, 2026Listed

฿10.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿79K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-40.4% vs district

-33.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿10.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-33381.765798282046/mo

Monthly Breakdown

Mortgage Payment-฿47K

Rental Income (after vacancy)+฿38K

Common Area Fee (130m² x ฿50)-฿7K

Maintenance-฿17K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-12.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿21.4M

Total Rental Income (25yr)฿11.4M

Total Interest Paid฿6.7M

Down payment: ฿3.1M (30%)Loan: ฿7.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿679.9(Your property: +11570.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Bang Kho Laem, Bangkok	฿37K	฿345	104m²	2	sale
For rent 2 bedrooms condo in Bang Kho Laem, Bangkok	฿42K	฿414	98m²	2	rent
For sale and for rent 2 bedrooms condo in Bang Kho Laem, Bangkok	฿48K	฿380	121m²	2	sale
For rent 2 bedrooms condo in Bang Kho Laem, Bangkok	฿69K	฿380	167m²	2	rent
For rent 2 bedrooms condo in Bang Kho Laem, Bangkok	฿69K	฿483	135m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿85K	฿656	126m²	2	rent
For rent 2 bedrooms condo in Bang Kho Laem, Bangkok	฿95K	฿656	140m²	2	rent
For rent 3 bedrooms condo in Bang Kho Laem, Bangkok	฿106K	฿690	147m²	3	rent
For rent 3 bedrooms condo in Bang Kho Laem, Bangkok	฿127K	฿897	138m²	3	rent
For rent 2 bedrooms condo in Bang Kho Laem, Bangkok	฿265K	฿2K	137m²	2	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

인근 학교

NIST International School

฿700K – ฿1.1M/yr

4.7

For sale 2 bedrooms condo in Bang Kho Laem, Bangkok

Price Analysis

프로젝트: Supalai River Resort

편의시설

Price History

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

인근 학교

More in Bang Kho Laem

Design Mansion @ Sathon

Charoenkrung Place - Asiatique, Sathorn

Boontanoom

CHAROENZIN APARTMENT on charoenkrung ( New Room for rent monthly ) in Bangkok walk 5 minutes to ASIATIQUE nearby silom, sathorn,bangrak,rama3,rama4