ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Buycondo

For rent and for sale 3 bedrooms condo in Suan Luang, Bangkok

Suan Luang, bangkok|Park Court Sukhumvit 77

฿56.1M฿187K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿187K/m²

District avg (3BR Condos)฿203K/m²

This property

Below avgAt avgAbove avg

Good Value8% below market

Below market average for 3BR Condos in Suan Luang

Beds

300 m²

m²

Project: Park Court Sukhumvit 77

Completed: 2018

Amenities

parkingconciergegardengym

Price History

-99.6%over 2 months

Property Timeline

TodayActive

฿56.1M

Days on market: 4

Mar 22, 2026Listed

฿56.1M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿56.1M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿56.1M → ฿233K (-99.6%)

Source: Market Data

Mar 22, 2026Listed

฿56.1M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿187K/m²

District avg฿157K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+18.9% vs district

+56.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿56.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-354540.5572621623/mo

Monthly Breakdown

Mortgage Payment-฿253K

Rental Income (after vacancy)+฿12K

Common Area Fee (300m² x ฿50)-฿15K

Maintenance-฿93K

Insurance + Tax-฿6K

Investment Metrics

Annual ROI on Down Payment-25.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿110.1M

Total Rental Income (25yr)฿3.7M

Total Interest Paid฿36.6M

Down payment: ฿16.8M (30%)Loan: ฿39.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿33K(Your property: +464.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 4 bedrooms condo in Suan Luang, Bangkok	฿127K	฿345	350m²	4	rent
For rent 4 bedrooms condo in Watthana, Bangkok	฿161K	฿518	308m²	4	rent
For rent 3 bedrooms condo in Watthana, Bangkok	฿221K	฿725	305m²	3	rent
For sale 4 bedrooms condo in Suan Luang, Bangkok	฿6.3M	฿27K	231m²	4	sale
For sale 3 bedrooms condo in Suan Luang, Bangkok	฿7.7M	฿36K	215m²	3	sale
For sale 3 bedrooms condo in Suan Luang, Bangkok	฿10.1M	฿42K	238m²	3	sale
For sale 3 bedrooms condo in Suan Luang, Bangkok	฿12.7M	฿60K	210m²	3	sale
For sale 10 bedrooms condo in Suan Luang, Bangkok	฿15.9M	฿42K	374m²	10	sale
For sale and for rent 6 bedrooms condo in Suan Luang, Bangkok	฿17.5M	฿59K	298m²	6	sale
For sale 6 bedrooms condo in Suan Luang, Bangkok	฿22.2M	฿63K	355m²	6	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Nearby Schools

Bangkok Patana School

British / IB

฿600K – ฿950K/yr

4.8

For rent and for sale 3 bedrooms condo in Suan Luang, Bangkok

Price Analysis

Project: Park Court Sukhumvit 77

Amenities

Price History

Property Timeline

Property Timeline

Location & Nearby Schools

Price Analysis

Investment Calculator

Cash Flow Calculator

Comparable Properties

Nearby Schools

More in Suan Luang

KR RESIDENCE

Residence 49

Baanonnuch39

Panya Mansion Ramkhamhang soi4